General Government Revenue and Expenditure | |||||||
GG Deficit/Surplus | Revenue | Expenditure | |||||
End of year | €bn | % GDP | % GNI* | €bn | % GDP | €bn | % GDP |
2013 | -11.09 | -6.17 | -8.10 | 61.5 | 34.2 | 72.6 | 40.4 |
2014 | -7.12 | -3.65 | -4.79 | 66.0 | 33.9 | 73.1 | 37.5 |
2015 | -5.09 | -1.94 | -3.13 | 70.9 | 27.0 | 76.0 | 28.9 |
2016 | -1.81 | -0.67 | -1.03 | 73.5 | 27.1 | 75.4 | 27.7 |
2017 | -0.83 | -0.28 | -0.45 | 76.5 | 25.8 | 77.4 | 26.0 |
2018 | 0.05 | 0.01 | 0.02 | 82.0 | 25.3 | 82.0 | 25.3 |
In 2018, the government surplus was €0.05 billion (0.01% of GDP, 0.02% of GNI*), an improvement on the 2017 deficit of €0.83 billion (-0.28% of GDP, -0.45% of GNI*). During 2018, government revenues increased by 7.2% to €82.0 billion with government expenditures increasing by 6.0% to €82.0 billion (Table 1 & Figures 3 and 4).
The main driver of the increase in government revenues was an increase in Taxes of €4.6 billion (+8.2%). There were also increased revenues from Social contributions (+5.8%) and Sales of goods and services (+5.9%). Investment income decreased markedly between 2017 and 2018 (-26.8%).
Government expenditures rose by €4.6 billion between 2017 and 2018. There were increases of €1.5 billion (+7.5%) in Compensation of employees/Pay, €0.7 billion (+2.5%) in Social benefits and €1.0 billion (+10.0%) in Use of goods and services. Debt services costs, or Interest, decreased by €0.57 billion (-9.9%) (Tables 1 and 4).
In 2018, central government collected €78.0 billion (95%) of total revenue (Table 4). The balance was generated by local government in the form of commercial rates (Other taxes on production, D.29), social housing rents (included in Incidental sales and fees, P.131) and Other capital transfers (Table 8).
Central government spent €78.0 billion in 2018 (Table 4), resulting in a central government surplus of €0.05 billion an improvement on the deficit of €1.0 billion in 2017. Local government recorded a deficit of €3 million in 2018 (Table 7). The central and local balances combine to make up the general government surplus of €0.05 billion in 2018.
National accounts are compiled in the EU according to the European System of National Accounts 2010 (ESA 2010) framework. The data in this release reflect the previously published tables under the Excessive Debt Procedure in April 2019, however there has been some revisions in the expenditure profile -see Background notes for further information. The Government Income and Expenditure (GIE) 2018 release is fully aligned with the National Income and Expenditure (NIE) 2018, published on 11 July 2019. |
Total Revenue | Total Expenditure | |
2013 | 34.2 | 40.4 |
2014 | 33.9 | 37.5 |
2015 | 27 | 28.9 |
2016 | 27.1 | 27.7 |
2017 | 25.8 | 26 |
2018 | 25.3 | 25.3 |
Government Revenue | |
Taxes | 60.343 |
Social contributions | 13.392 |
Sales of goods and services | 5.851 |
Investment income | 1.294 |
Other | 1.149 |
Government Expenditure | |
Pay | 22.228 |
Intermediate consumption | 10.864 |
Other | 9.691 |
Interest | 5.231 |
Depreciation | 4.143 |
Social benefits | 29.826 |
Table 1 General Government transactions: revenue, expenditure and deficit | ||||||||||
€million | ||||||||||
Description | ESA2010 code | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | |||
General Government transactions | ||||||||||
Revenue | TR | 61,513 | 66,027 | 70,914 | 73,545 | 76,533 | 82,029 | |||
Taxes and social contributions | D2 + D5 + D91 + D61 | 52,938 | 57,456 | 62,244 | 65,022 | 68,399 | 73,735 | |||
Taxes | D2 + D5 + D91 | 42,516 | 46,460 | 50,844 | 52,968 | 55,746 | 60,343 | |||
Social contributions | D61 | 10,421 | 10,996 | 11,400 | 12,054 | 12,653 | 13,392 | |||
Sales of goods and services | P1O | 4,868 | 4,829 | 5,352 | 5,433 | 5,526 | 5,851 | |||
Investment income | D4 | 3,272 | 3,071 | 2,714 | 1,821 | 1,768 | 1,294 | |||
Current transfer revenue (excluding taxes) | D7 | 150 | 265 | 293 | 269 | 413 | 596 | |||
Capital transfer revenue (excluding taxes) | D9N | 286 | 406 | 310 | 999 | 428 | 553 | |||
Expenditure | TE | 72,607 | 73,145 | 75,999 | 75,354 | 77,363 | 81,983 | |||
Expense | Expense | 72,076 | 72,090 | 74,693 | 73,710 | 75,951 | 79,542 | |||
Compensation of employees | D1 | 18,594 | 18,366 | 18,952 | 19,442 | 20,681 | 22,228 | |||
Use of goods and services plus taxes payable | P2 + D5 + D29 | 8,196 | 8,937 | 9,243 | 9,525 | 9,873 | 10,864 | |||
Depreciation (Consumption of fixed capital) | P51c | 3,166 | 3,284 | 3,476 | 3,689 | 3,904 | 4,143 | |||
Interest (excluding FISIM) | D41 | 7,760 | 7,589 | 6,850 | 6,166 | 5,803 | 5,231 | |||
Subsidies | D3 | 1,909 | 1,867 | 1,790 | 1,774 | 1,823 | 1,685 | |||
Social benefits | D62 + D632 | 28,603 | 28,155 | 28,504 | 28,522 | 29,085 | 29,826 | |||
Other current transfers | D7 | 2,915 | 2,759 | 2,528 | 3,005 | 3,170 | 3,701 | |||
Capital transfers | D9 | 933 | 1,132 | 3,350 | 1,587 | 1,613 | 1,864 | |||
Net operating balance | NOB | -10,563 | -6,063 | -3,779 | -165 | 582 | 2,487 | |||
Net acquisition of non-financial assets | P5 + NP - P51c | 531 | 1,055 | 1,307 | 1,644 | 1,412 | 2,441 | |||
General Government Surplus/Deficit | B9 | -11,094 | -7,118 | -5,086 | -1,809 | -830 | 46 | |||
General Government Surplus/Deficit (% of GDP) | -6.17 | -3.65 | -1.94 | -0.67 | -0.28 | 0.01 | ||||
General Government Surplus/Deficit (% of GNI*) | -8.10 | -4.79 | -3.13 | -1.03 | -0.45 | 0.02 | ||||
GDP at current market prices | 179,661 | 194,818 | 262,833 | 271,684 | 297,131 | 324,038 | ||||
GNI* | 136,959 | 148,738 | 162,656 | 175,631 | 183,955 | 197,460 |
Table 2 General Government: detailed classification of revenue and output | |||||||||||
€million | |||||||||||
Description | ESA2010 code | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | ||||
Total Revenue | TR | 61,513 | 66,027 | 70,914 | 73,545 | 76,533 | 82,029 | ||||
Taxes and social contributions | 52,938 | 57,456 | 62,244 | 65,022 | 68,399 | 73,735 | |||||
Taxes | D2 + D5 + D91 | 42,516 | 46,460 | 50,844 | 52,968 | 55,746 | 60,343 | ||||
Indirect taxes (taxes on production and imports) | D2 | 19,309 | 21,213 | 22,581 | 23,625 | 24,681 | 25,264 | ||||
Taxes on products | D21 | 16,748 | 18,235 | 19,437 | 20,760 | 21,429 | 22,117 | ||||
of which Value-Added Tax | D211 | 10,372 | 11,522 | 11,956 | 12,802 | 13,112 | 14,134 | ||||
Other taxes on production | D29 | 2,562 | 2,978 | 3,144 | 2,866 | 3,252 | 3,147 | ||||
Direct taxes | D5 | 22,929 | 24,889 | 27,863 | 28,932 | 30,616 | 34,561 | ||||
Taxes on income, profits and capital gains | D51 | 21,298 | 23,016 | 26,599 | 27,893 | 29,601 | 33,575 | ||||
Other current direct taxes | D59 | 1,630 | 1,873 | 1,263 | 1,039 | 1,016 | 986 | ||||
Capital taxes | D91 | 278 | 359 | 401 | 411 | 448 | 518 | ||||
Social contributions | D61 | 10,421 | 10,996 | 11,400 | 12,054 | 12,653 | 13,392 | ||||
Actual social contributions | D611 + D613 | 9,019 | 9,610 | 10,218 | 10,717 | 11,439 | 12,264 | ||||
PRSI receipts | D611 + D613(pt) | 7,310 | 7,960 | 8,524 | 9,238 | 9,836 | 10,643 | ||||
Government employees' social contributions | D613(pt) | 1,709 | 1,649 | 1,694 | 1,479 | 1,603 | 1,621 | ||||
Employers' imputed social contributions | D612 | 1,402 | 1,387 | 1,182 | 1,337 | 1,214 | 1,128 | ||||
Sales of goods and services | P1O | 4,868 | 4,829 | 5,352 | 5,433 | 5,526 | 5,851 | ||||
Sales of market establishments (= market output) | P11 | 991 | 1,039 | 1,117 | 1,221 | 1,326 | 1,432 | ||||
Imputed sales related to production of own-use capital assets (= output for own final use) | P12 | 33 | 33 | 21 | 21 | 22 | 22 | ||||
Incidental sales and fees of non-market establishments | P131 | 3,844 | 3,757 | 4,214 | 4,192 | 4,179 | 4,398 | ||||
Investment income | D4 | 3,272 | 3,071 | 2,714 | 1,821 | 1,768 | 1,294 | ||||
Interest (excluding FISIM) | D41 | 1,398 | 1,044 | 675 | 246 | 131 | 160 | ||||
Dividends | D42 | 1,771 | 1,922 | 1,932 | 1,468 | 1,532 | 1,020 | ||||
Current transfer revenue | D39 + D7 | 150 | 265 | 293 | 269 | 413 | 596 | ||||
Subsidies | D39 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Other current transfers | D7 | 150 | 265 | 293 | 269 | 413 | 596 | ||||
Non-life insurance claims | D72 | 9 | 7 | 8 | 18 | 18 | 18 | ||||
Other Domestic - Current | D7N_S1 | 131 | 222 | 104 | 63 | 105 | 207 | ||||
From Rest of World - Current | D7N_S2 | 11 | 36 | 182 | 188 | 290 | 371 | ||||
Capital transfer revenue | D9N | 286 | 406 | 310 | 999 | 428 | 553 | ||||
Output | P1 | 30,330 | 30,992 | 32,138 | 33,193 | 35,077 | 37,961 | ||||
Market output (sales of market establishments) | P11 | 991 | 1,039 | 1,117 | 1,221 | 1,326 | 1,432 | ||||
Output for own final use | P12 | 33 | 33 | 21 | 21 | 22 | 22 | ||||
Non-market output | P13 | 29,306 | 29,920 | 31,000 | 31,951 | 33,729 | 36,507 | ||||
= Non-market compensation of employees | D1_nonmarket | 18,561 | 18,333 | 18,931 | 19,421 | 20,659 | 22,207 | ||||
= Total compensation of employees | D1 | 18,594 | 18,366 | 18,952 | 19,442 | 20,681 | 22,228 | ||||
- Compensation of employees of market establishments | D1_market | ||||||||||
- Compensation related to production of own-use capital assets | D1_own-use | -33 | -33 | -21 | -21 | -22 | -22 | ||||
+ Non-market intermediate consumption | P2_nonmarket | 7,976 | 8,718 | 9,018 | 9,278 | 9,621 | 10,612 | ||||
= Total intermediate consumption | P2 | 8,196 | 8,937 | 9,243 | 9,525 | 9,873 | 10,864 | ||||
- Intermediate consumption of market establishments | P2_market | -219 | -219 | -225 | -247 | -252 | -252 | ||||
- Intermediate consumption related to production of own-use capital assets | P2_own-use | ||||||||||
+ Non-market consumption of fixed capital | P51c_nonmarket | 2,768 | 2,869 | 3,051 | 3,252 | 3,450 | 3,689 | ||||
= Total consumption of fixed capital | P51c | 3,166 | 3,284 | 3,476 | 3,689 | 3,904 | 4,143 | ||||
- Consumption of fixed capital by market establishments | P51c_market | -397 | -415 | -425 | -437 | -454 | -454 | ||||
- Consumption of fixed capital related to production of own-use capital assets | P51c_own-use | ||||||||||
+ Other taxes on production, payable | D29_pay | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Other subsidies on production, receivable | D39_rec | 0 | 0 | 0 | 0 | 0 | 0 |
Table 3 General Government: detailed classification of expenditure and consumption | |||||||||||
€million | |||||||||||
Description | ESA2010 code | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | ||||
Total Expenditure | TE | 72,607 | 73,145 | 75,999 | 75,354 | 77,363 | 81,983 | ||||
Expense | 72,076 | 72,090 | 74,693 | 73,710 | 75,951 | 79,542 | |||||
Compensation of employees | D1 | 18,594 | 18,366 | 18,952 | 19,442 | 20,681 | 22,228 | ||||
Of which: Related to production of own-use capital assets | 33 | 33 | 21 | 21 | 22 | 22 | |||||
Use of goods and services plus taxes payable | P2 + D5 + D29 | 8,196 | 8,937 | 9,243 | 9,525 | 9,873 | 10,864 | ||||
Use of goods and services [Intermediate consumption] | P2 | 8,196 | 8,937 | 9,243 | 9,525 | 9,873 | 10,864 | ||||
Of which: Intermediate consumption of market establishments | 219 | 219 | 225 | 247 | 252 | 252 | |||||
Taxes, payable | D5 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Depreciation (Consumption of fixed capital) | P51c | 3,166 | 3,284 | 3,476 | 3,689 | 3,904 | 4,143 | ||||
Of which: Depreciation by market establishments | 397 | 415 | 425 | 437 | 454 | 454 | |||||
Interest (excluding FISIM) | D41 | 7,760 | 7,589 | 6,850 | 6,166 | 5,803 | 5,231 | ||||
Other domestic interest payable | D41_S1 | 3,122 | 2,899 | 2,453 | 2,258 | 2,106 | 1,836 | ||||
Interest payable to rest of world | D41_S2 | 4,638 | 4,690 | 4,397 | 3,908 | 3,698 | 3,395 | ||||
Subsidies | D3 | 1,909 | 1,867 | 1,790 | 1,774 | 1,823 | 1,685 | ||||
Product subsidies | D31 | 1,071 | 957 | 864 | 909 | 930 | 932 | ||||
Other subsidies on production | D39 | 838 | 910 | 926 | 865 | 893 | 753 | ||||
Social benefits | D62 + D632 | 28,603 | 28,155 | 28,504 | 28,522 | 29,085 | 29,826 | ||||
Social benefits in cash | D62 | 23,618 | 23,053 | 23,092 | 22,826 | 23,029 | 23,375 | ||||
Social benefits in kind (via market producers) | D632 | 4,986 | 5,102 | 5,412 | 5,696 | 6,056 | 6,452 | ||||
Other current transfers | D7 | 2,915 | 2,759 | 2,528 | 3,005 | 3,170 | 3,701 | ||||
Net non-life insurance premiums | D71 | 58 | 74 | 55 | 105 | 107 | 107 | ||||
Current international cooperation | D74 | 530 | 434 | 473 | 438 | 503 | 531 | ||||
Miscellaneous current transfers | D75 | 764 | 768 | 493 | 611 | 829 | 689 | ||||
VAT and GNI based EU budget contribution | D76 | 1,564 | 1,483 | 1,507 | 1,851 | 1,731 | 2,374 | ||||
VAT-based EU own resources | D761 | 202 | 203 | 215 | 219 | 262 | 245 | ||||
GNI-based EU own resources | D762 | 1,361 | 1,280 | 1,292 | 1,632 | 1,470 | 2,129 | ||||
Capital transfers | D9 | 933 | 1,132 | 3,350 | 1,587 | 1,613 | 1,864 | ||||
Investment grants | D92 | 895 | 939 | 1,239 | 1,587 | 1,583 | 1,651 | ||||
Other capital transfers | D99 | 38 | 193 | 2,111 | 0 | 30 | 213 | ||||
Net acquisition of non-financial assets | P5 + NP - P51c | 531 | 1,055 | 1,307 | 1,644 | 1,412 | 2,441 | ||||
= Gross investment in non-financial assets | P5 + NP | 3,696 | 4,339 | 4,783 | 5,333 | 5,315 | 6,584 | ||||
Gross fixed capital formation | P51 | 3,613 | 4,279 | 4,723 | 5,273 | 5,360 | 6,524 | ||||
Net acquisition of stocks | P52 | 83 | 60 | 60 | 60 | 60 | 60 | ||||
Net acquisition of unproduced assets | NP | 0 | 0 | 0 | 0 | -105 | 0 | ||||
- Consumption of fixed capital | P51c | -3,166 | -3,284 | -3,476 | -3,689 | -3,904 | -4,143 | ||||
Net expenditure on current goods and services | P3 excl. D632 | 25,462 | 26,163 | 26,786 | 27,760 | 29,551 | 32,110 | ||||
= Output | P1 | 30,330 | 30,992 | 32,138 | 33,193 | 35,077 | 37,961 | ||||
- Sales of goods and services | P11+P12+P131 | -4,868 | -4,829 | -5,352 | -5,433 | -5,526 | -5,851 | ||||
Market output (sales of market establishments) | P11 | -991 | -1,039 | -1,117 | -1,221 | -1,326 | -1,432 | ||||
Output for own final use | P12 | -33 | -33 | -21 | -21 | -22 | -22 | ||||
Incidental sales and fees of non-market establishments | P131 | -3,844 | -3,757 | -4,214 | -4,192 | -4,179 | -4,398 | ||||
Final consumption expenditure | P3 | 30,447 | 31,266 | 32,197 | 33,456 | 35,606 | 38,561 | ||||
= Net expenditure on current goods and services | P3 excl. D632 | 25,462 | 26,163 | 26,786 | 27,760 | 29,551 | 32,110 | ||||
+ Social transfers in kind via market producers | D632 | 4,986 | 5,102 | 5,412 | 5,696 | 6,056 | 6,452 | ||||
made up of | |||||||||||
Individual consumption (= social transfers in kind) | P31 (= D63) | 20,541 | 21,063 | 21,756 | 22,613 | 24,173 | 26,015 | ||||
Social transfers in kind (via market producers) | D632 | 4,986 | 5,102 | 5,412 | 5,696 | 6,056 | 6,452 | ||||
Social transfers in kind (provided directly by government) | D631 | 15,555 | 15,961 | 16,345 | 16,917 | 18,118 | 19,563 | ||||
Collective consumption (= actual final consumption of government) | P32 | 9,906 | 10,203 | 10,441 | 10,842 | 11,433 | 12,547 | ||||
Total social transfers | D62 + D63 | 44,159 | 44,116 | 44,848 | 45,439 | 47,202 | 49,389 | ||||
Social benefits in cash | D62 | 23,618 | 23,053 | 23,092 | 22,826 | 23,029 | 23,375 | ||||
Social transfers in kind (= individual consumption) | D63 | 20,541 | 21,063 | 21,756 | 22,613 | 24,173 | 26,015 |
Table 4 Central Government transactions: revenue, expenditure, financing and deficit | ||||||||||
€million | ||||||||||
Description | ESA2010 code | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | |||
Central Government transactions | ||||||||||
Revenue | TR | 58,058 | 62,682 | 67,480 | 69,935 | 72,765 | 78,033 | |||
Taxes and social contributions | D2 + D5 + D91 + D61 | 51,205 | 55,785 | 60,611 | 63,451 | 66,828 | 72,120 | |||
Taxes | D2 + D5 + D91 | 41,110 | 45,057 | 49,456 | 51,614 | 54,397 | 58,959 | |||
Social contributions | D61 | 10,095 | 10,728 | 11,156 | 11,837 | 12,431 | 13,161 | |||
Sales of goods and services | P1O | 3,317 | 3,398 | 3,833 | 3,781 | 3,743 | 3,934 | |||
Investment income | D4 | 3,322 | 3,101 | 2,728 | 1,851 | 1,811 | 1,334 | |||
Current transfer revenue (excluding taxes) | D7 | 124 | 224 | 252 | 224 | 373 | 555 | |||
Capital transfer revenue (excluding taxes) | D9N | 90 | 174 | 56 | 628 | 10 | 90 | |||
Expenditure | TE | 69,143 | 69,952 | 73,129 | 71,892 | 73,794 | 77,983 | |||
Expense | Expense | 68,057 | 67,923 | 71,055 | 69,637 | 71,685 | 74,809 | |||
Compensation of employees | D1 | 16,568 | 16,819 | 17,430 | 17,899 | 18,999 | 20,377 | |||
Use of goods and services plus taxes payable | P2 + D5 + D29 | 6,796 | 7,215 | 7,491 | 7,619 | 8,012 | 8,835 | |||
Depreciation (Consumption of fixed capital) | P51c | 1,332 | 1,591 | 1,718 | 1,853 | 1,997 | 2,236 | |||
Interest (excluding FISIM) | D41 | 7,738 | 7,574 | 6,833 | 6,158 | 5,797 | 5,225 | |||
Subsidies | D3 | 1,909 | 1,867 | 1,790 | 1,774 | 1,823 | 1,685 | |||
Social benefits | D62 + D632 | 27,134 | 26,913 | 27,159 | 27,086 | 27,427 | 27,993 | |||
Other current transfers | D7 | 4,668 | 4,330 | 4,146 | 4,776 | 5,205 | 5,886 | |||
Capital transfers | D9 | 1,913 | 1,613 | 4,488 | 2,473 | 2,425 | 2,572 | |||
Net operating balance | NOB | -9,999 | -5,241 | -3,576 | 298 | 1,080 | 3,223 | |||
Net acquisition of non-financial assets | P5 + NP - P51c | 1,086 | 2,030 | 2,074 | 2,255 | 2,109 | 3,174 | |||
Central Government Surplus/Deficit | B9 | -11,085 | -7,270 | -5,649 | -1,957 | -1,029 | 50 |
Table 5 Central Government: detailed classification of revenue and output | |||||||||||
€million | |||||||||||
Description | ESA2010 code | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | ||||
Total Revenue | TR | 58,058 | 62,682 | 67,480 | 69,935 | 72,765 | 78,033 | ||||
Taxes and social contributions | 51,205 | 55,785 | 60,611 | 63,451 | 66,828 | 72,120 | |||||
Taxes | D2 + D5 + D91 | 41,110 | 45,057 | 49,456 | 51,614 | 54,397 | 58,959 | ||||
Indirect taxes (taxes on production and imports) | D2 | 17,903 | 19,810 | 21,192 | 22,271 | 23,332 | 23,880 | ||||
Taxes on products | D21 | 16,748 | 18,235 | 19,437 | 20,760 | 21,429 | 22,117 | ||||
of which Value-Added Tax | D211 | 10,372 | 11,522 | 11,956 | 12,802 | 13,112 | 14,134 | ||||
Other taxes on production | D29 | 1,155 | 1,575 | 1,755 | 1,511 | 1,903 | 1,763 | ||||
Direct taxes | D5 | 22,929 | 24,889 | 27,863 | 28,932 | 30,616 | 34,561 | ||||
Taxes on income, profits and capital gains | D51 | 21,298 | 23,016 | 26,599 | 27,893 | 29,601 | 33,575 | ||||
Other current direct taxes | D59 | 1,630 | 1,873 | 1,263 | 1,039 | 1,016 | 986 | ||||
Capital taxes | D91 | 278 | 359 | 401 | 411 | 448 | 518 | ||||
Social contributions | D61 | 10,095 | 10,728 | 11,156 | 11,837 | 12,431 | 13,161 | ||||
Actual social contributions | D611 + D613 | 8,833 | 9,480 | 10,092 | 10,634 | 11,338 | 12,146 | ||||
PRSI receipts | D611 + D613(pt) | 7,310 | 7,960 | 8,524 | 9,238 | 9,836 | 10,643 | ||||
Government employees' social contributions | D613(pt) | 1,523 | 1,519 | 1,568 | 1,397 | 1,502 | 1,502 | ||||
Employers' imputed social contributions | D612 | 1,262 | 1,248 | 1,064 | 1,203 | 1,093 | 1,015 | ||||
Sales of goods and services | P1O | 3,317 | 3,398 | 3,833 | 3,781 | 3,743 | 3,934 | ||||
Sales of market establishments (= market output) | P11 | 0 | 0 | 0 | 0 | -10 | -16 | ||||
Imputed sales related to production of own-use capital assets (= output for own final use) | P12 | 33 | 33 | 21 | 21 | 22 | 22 | ||||
Incidental sales and fees of non-market establishments | P131 | 3,284 | 3,365 | 3,812 | 3,760 | 3,731 | 3,928 | ||||
Investment income | D4 | 3,322 | 3,101 | 2,728 | 1,851 | 1,811 | 1,334 | ||||
Interest (excluding FISIM) | D41 | 1,448 | 1,074 | 690 | 276 | 174 | 201 | ||||
of which received from local government | D41_LG | 99 | 72 | 51 | 62 | 75 | 72 | ||||
Dividends | D42 | 1,771 | 1,922 | 1,932 | 1,468 | 1,532 | 1,020 | ||||
Current transfer revenue | D39 + D7 | 124 | 224 | 252 | 224 | 373 | 555 | ||||
Subsidies | D39 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Other current transfers | D7 | 124 | 224 | 252 | 224 | 373 | 555 | ||||
Non-life insurance claims | D72 | 9 | 7 | 8 | 18 | 18 | 18 | ||||
Grants from local government | D73 | 3 | 3 | 3 | 3 | 4 | 4 | ||||
Other Domestic - Current | D7N_S1 | 102 | 178 | 59 | 14 | 61 | 161 | ||||
From Rest of World - Current | D7N_S2 | 11 | 36 | 182 | 188 | 290 | 371 | ||||
Capital transfer revenue | D9N | 90 | 174 | 56 | 628 | 10 | 90 | ||||
Output | P1 | 24,695 | 25,626 | 26,639 | 27,371 | 28,998 | 31,433 | ||||
Market output (sales of market establishments) | P11 | 0 | 0 | 0 | 0 | -10 | -16 | ||||
Output for own final use | P12 | 33 | 33 | 21 | 21 | 22 | 22 | ||||
Non-market output | P13 | 24,662 | 25,593 | 26,618 | 27,350 | 28,986 | 31,427 | ||||
= Non-market compensation of employees | D1_nonmarket | 16,535 | 16,786 | 17,409 | 17,878 | 18,977 | 20,355 | ||||
= Total compensation of employees | D1 | 16,568 | 16,819 | 17,430 | 17,899 | 18,999 | 20,377 | ||||
- Compensation of employees of market establishments | D1_market | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Compensation related to production of own-use capital assets | D1_own-use | -33 | -33 | -21 | -21 | -22 | -22 | ||||
+ Non-market intermediate consumption | P2_nonmarket | 6,796 | 7,215 | 7,491 | 7,619 | 8,012 | 8,835 | ||||
= Total intermediate consumption | P2 | 6,796 | 7,215 | 7,491 | 7,619 | 8,012 | 8,835 | ||||
- Intermediate consumption of market establishments | P2_market | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Intermediate consumption related to production of own-use capital assets | P2_own-use | 0 | 0 | 0 | 0 | 0 | 0 | ||||
+ Non-market consumption of fixed capital | P51c_nonmarket | 1,332 | 1,591 | 1,718 | 1,853 | 1,997 | 2,236 | ||||
= Total consumption of fixed capital | P51c | 1,332 | 1,591 | 1,718 | 1,853 | 1,997 | 2,236 | ||||
- Consumption of fixed capital by market establishments | P51c_market | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Consumption of fixed capital related to production of own-use capital assets | P51c_own-use | 0 | 0 | 0 | 0 | 0 | 0 | ||||
+ Other taxes on production, payable | D29_pay | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Other subsidies on production, receivable | D39_rec | 0 | 0 | 0 | 0 | 0 | 0 |
Table 6 Central Government: detailed classification of expenditure and consumption | |||||||||||
€million | |||||||||||
Description | ESA2010 code | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | ||||
Total Expenditure | TE | 69,143 | 69,952 | 73,129 | 71,892 | 73,794 | 77,983 | ||||
Expense | 68,057 | 67,923 | 71,055 | 69,637 | 71,685 | 74,809 | |||||
Compensation of employees | D1 | 16,568 | 16,819 | 17,430 | 17,899 | 18,999 | 20,377 | ||||
Of which: Related to production of own-use capital assets | 33 | 33 | 21 | 21 | 22 | 22 | |||||
Use of goods and services plus taxes payable | P2 + D5 + D29 | 6,796 | 7,215 | 7,491 | 7,619 | 8,012 | 8,835 | ||||
Use of goods and services [Intermediate consumption] | P2 | 6,796 | 7,215 | 7,491 | 7,619 | 8,012 | 8,835 | ||||
Of which: Intermediate consumption of market establishments | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Taxes, payable | D5 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Depreciation (Consumption of fixed capital) | P51c | 1,332 | 1,591 | 1,718 | 1,853 | 1,997 | 2,236 | ||||
Of which: Depreciation by market establishments | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Interest (excluding FISIM) | D41 | 7,738 | 7,574 | 6,833 | 6,158 | 5,797 | 5,225 | ||||
Other domestic interest payable | D41_S1 | 3,100 | 2,884 | 2,436 | 2,250 | 2,100 | 1,831 | ||||
Interest payable to rest of world | D41_S2 | 4,638 | 4,690 | 4,397 | 3,908 | 3,698 | 3,395 | ||||
Subsidies | D3 | 1,909 | 1,867 | 1,790 | 1,774 | 1,823 | 1,685 | ||||
Product subsidies | D31 | 1,071 | 957 | 864 | 909 | 930 | 932 | ||||
Other subsidies on production | D39 | 838 | 910 | 926 | 865 | 893 | 753 | ||||
Social benefits | D62 + D632 | 27,134 | 26,913 | 27,159 | 27,086 | 27,427 | 27,993 | ||||
Social benefits in cash | D62 | 22,962 | 22,687 | 22,726 | 22,524 | 22,727 | 23,053 | ||||
Social benefits in kind (via market producers) | D632 | 4,172 | 4,226 | 4,433 | 4,562 | 4,699 | 4,940 | ||||
Other current transfers | D7 | 4,668 | 4,330 | 4,146 | 4,776 | 5,205 | 5,886 | ||||
Net non-life insurance premiums | D71 | 58 | 74 | 55 | 105 | 107 | 107 | ||||
Current grants to local government | D73 _LG | 1,798 | 1,607 | 1,657 | 1,808 | 2,082 | 2,232 | ||||
Current international cooperation | D74 | 530 | 434 | 473 | 438 | 503 | 531 | ||||
Miscellaneous current transfers | D75 | 719 | 731 | 455 | 574 | 782 | 643 | ||||
VAT and GNI based EU budget contribution | D76 | 1,564 | 1,483 | 1,507 | 1,851 | 1,731 | 2,374 | ||||
VAT-based EU own resources | D761 | 202 | 203 | 215 | 219 | 262 | 245 | ||||
GNI-based EU own resources | D762 | 1,361 | 1,280 | 1,292 | 1,632 | 1,470 | 2,129 | ||||
Capital transfers | D9 | 1,913 | 1,613 | 4,488 | 2,473 | 2,425 | 2,572 | ||||
Capital grants to local government | D9_LG | 1,132 | 642 | 1,300 | 1,054 | 948 | 848 | ||||
Investment grants | D92 | 743 | 778 | 1,077 | 1,420 | 1,447 | 1,511 | ||||
Other capital transfers | D99 | 38 | 193 | 2,111 | 0 | 30 | 213 | ||||
Net acquisition of non-financial assets | P5 + NP - P51c | 1,086 | 2,030 | 2,074 | 2,255 | 2,109 | 3,174 | ||||
= Gross investment in non-financial assets | P5 + NP | 2,418 | 3,621 | 3,792 | 4,108 | 4,106 | 5,410 | ||||
Gross fixed capital formation | P51 | 2,335 | 3,561 | 3,792 | 4,048 | 4,150 | 5,350 | ||||
Net acquisition of stocks | P52 | 83 | 60 | 60 | 60 | 60 | 60 | ||||
Net acquisition of unproduced assets | NP | 0 | 0 | -60 | 0 | -105 | 0 | ||||
- Consumption of fixed capital | P51c | -1,332 | -1,591 | -1,718 | -1,853 | -1,997 | -2,236 | ||||
Net expenditure on current goods and services | P3 excl. D632 | 21,378 | 22,228 | 22,806 | 23,590 | 25,255 | 27,499 | ||||
= Output | P1 | 24,695 | 25,626 | 26,639 | 27,371 | 28,998 | 31,433 | ||||
- Sales of goods and services | P11+P12+P131 | -3,317 | -3,398 | -3,833 | -3,781 | -3,743 | -3,934 | ||||
Market output (sales of market establishments) | P11 | 0 | 0 | 0 | 0 | 10 | 16 | ||||
Output for own final use | P12 | -33 | -33 | -21 | -21 | -22 | -22 | ||||
Incidental sales and fees of non-market establishments | P131 | -3,284 | -3,365 | -3,812 | -3,760 | -3,731 | -3,928 | ||||
Final consumption expenditure | P3 | 25,550 | 26,454 | 27,239 | 28,151 | 29,955 | 32,439 | ||||
= Net expenditure on current goods and services | P3 excl. D632 | 21,378 | 22,228 | 22,806 | 23,590 | 25,255 | 27,499 | ||||
+ Social transfers in kind via market producers | D632 | 4,172 | 4,226 | 4,433 | 4,562 | 4,699 | 4,940 | ||||
made up of | |||||||||||
Individual consumption (= social transfers in kind) | P31 (= D63) | 18,091 | 18,786 | 19,358 | 20,018 | 21,452 | 23,128 | ||||
Social transfers in kind (via market producers) | D632 | 4,172 | 4,226 | 4,433 | 4,562 | 4,699 | 4,940 | ||||
Social transfers in kind (provided directly by government) | D631 | 13,919 | 14,560 | 14,925 | 15,456 | 16,753 | 18,189 | ||||
Collective consumption (= actual final consumption of government) | P32 | 7,459 | 7,668 | 7,881 | 8,133 | 8,502 | 9,310 | ||||
Total social transfers | D62 + D63 | 41,053 | 41,472 | 42,084 | 42,542 | 44,179 | 46,182 | ||||
Social benefits in cash | D62 | 22,962 | 22,687 | 22,726 | 22,524 | 22,727 | 23,053 | ||||
Social transfers in kind (= individual consumption) | D63 | 18,091 | 18,786 | 19,358 | 20,018 | 21,452 | 23,128 |
Table 7 Local Government transactions: revenue, expenditure, financing and deficit | ||||||||||
€million | ||||||||||
Description | ESA2010 code | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | |||
Local Government transactions | ||||||||||
Revenue | TR | 6,487 | 5,669 | 6,445 | 6,536 | 6,877 | 7,152 | |||
Taxes and social contributions | D2 + D5 + D91 + D61 | 1,733 | 1,671 | 1,633 | 1,570 | 1,570 | 1,615 | |||
Taxes | D2 + D5 + D91 | 1,407 | 1,403 | 1,389 | 1,354 | 1,349 | 1,384 | |||
Social contributions | D61 | 326 | 269 | 244 | 216 | 222 | 231 | |||
Sales of goods and services | P1O | 1,551 | 1,431 | 1,519 | 1,653 | 1,783 | 1,917 | |||
Investment income | D4 | 49 | 42 | 37 | 32 | 32 | 31 | |||
Current transfer revenue (excluding taxes) | D7 | 1,827 | 1,651 | 1,702 | 1,856 | 2,126 | 2,277 | |||
Capital transfer revenue (excluding taxes) | D9N | 1,328 | 874 | 1,554 | 1,425 | 1,366 | 1,311 | |||
Expenditure | TE | 6,496 | 5,517 | 5,881 | 6,388 | 6,678 | 7,155 | |||
Expense | Expense | 7,051 | 6,491 | 6,648 | 6,999 | 7,375 | 7,888 | |||
Compensation of employees | D1 | 2,027 | 1,547 | 1,522 | 1,544 | 1,682 | 1,851 | |||
Use of goods and services plus taxes payable | P2 + D5 + D29 | 1,400 | 1,722 | 1,752 | 1,905 | 1,861 | 2,029 | |||
Depreciation (Consumption of fixed capital) | P51c | 1,833 | 1,693 | 1,758 | 1,836 | 1,907 | 1,907 | |||
Interest (excluding FISIM) | D41 | 122 | 87 | 68 | 71 | 81 | 77 | |||
Subsidies | D3 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Social benefits | D62 + D632 | 1,469 | 1,242 | 1,345 | 1,436 | 1,658 | 1,834 | |||
Other current transfers | D7 | 48 | 40 | 41 | 40 | 51 | 51 | |||
Capital transfers | D9 | 153 | 161 | 162 | 167 | 136 | 140 | |||
Net operating balance | NOB | -564 | -822 | -203 | -464 | -498 | -736 | |||
Net acquisition of non-financial assets | P5 + NP - P51c | -556 | -975 | -767 | -612 | -697 | -733 | |||
Local Government Surplus/Deficit | B9 | -9 | 153 | 564 | 148 | 199 | -3 |
Table 8 Local Government: detailed classification of revenue and output | |||||||||||
€million | |||||||||||
Description | ESA2010 code | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | ||||
Total Revenue | TR | 6,487 | 5,669 | 6,445 | 6,536 | 6,877 | 7,152 | ||||
Taxes and social contributions | 1,733 | 1,671 | 1,633 | 1,570 | 1,570 | 1,615 | |||||
Taxes | D2 + D5 + D91 | 1,407 | 1,403 | 1,389 | 1,354 | 1,349 | 1,384 | ||||
Indirect taxes (taxes on production and imports) | D2 | 1,407 | 1,403 | 1,389 | 1,354 | 1,349 | 1,384 | ||||
Other taxes on production | D29 | 1,407 | 1,403 | 1,389 | 1,354 | 1,349 | 1,384 | ||||
Capital taxes | D91 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Social contributions | D61 | 326 | 269 | 244 | 216 | 222 | 231 | ||||
Actual social contributions | D611 + D613 | 186 | 130 | 126 | 82 | 100 | 118 | ||||
Employers' imputed social contributions | D612 | 140 | 139 | 118 | 134 | 121 | 113 | ||||
Sales of goods and services | P1O | 1,551 | 1,431 | 1,519 | 1,653 | 1,783 | 1,917 | ||||
Sales of market establishments (= market output) | P11 | 991 | 1,039 | 1,117 | 1,221 | 1,335 | 1,448 | ||||
Imputed sales related to production of own-use capital assets (= output for own final use) | P12 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Incidental sales and fees of non-market establishments | P131 | 560 | 391 | 402 | 431 | 448 | 470 | ||||
Investment income | D4 | 49 | 42 | 37 | 32 | 32 | 31 | ||||
Interest (excluding FISIM) | D41 | 49 | 42 | 37 | 32 | 32 | 31 | ||||
in which received from Central Government | D41_CG | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Dividends | D42 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Current transfer revenue | D39 + D7 | 1,827 | 1,651 | 1,702 | 1,856 | 2,126 | 2,277 | ||||
Subsidies | D39 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Other current transfers | D7 | 1,827 | 1,651 | 1,702 | 1,856 | 2,126 | 2,277 | ||||
Grants from central government | D73 | 1,798 | 1,607 | 1,657 | 1,808 | 2,082 | 2,232 | ||||
Other Domestic - Current | D7N_S1 | 29 | 44 | 45 | 49 | 44 | 46 | ||||
Capital transfer revenue | D9N | 1,328 | 874 | 1,554 | 1,425 | 1,366 | 1,311 | ||||
Grants from central government | D9N_CG | 1,132 | 642 | 1,300 | 1,054 | 948 | 848 | ||||
Other capital transfers receivable | D99 | 196 | 232 | 254 | 371 | 418 | 463 | ||||
Output | P1 | 5,634 | 5,367 | 5,499 | 5,822 | 6,079 | 6,528 | ||||
Market output (sales of market establishments) | P11 | 991 | 1,039 | 1,117 | 1,221 | 1,335 | 1,448 | ||||
Output for own final use | P12 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Non-market output | P13 | 4,644 | 4,327 | 4,382 | 4,601 | 4,743 | 5,081 | ||||
= Non-market compensation of employees | D1_nonmarket | 2,027 | 1,547 | 1,522 | 1,544 | 1,682 | 1,851 | ||||
= Total compensation of employees | D1 | 2,027 | 1,547 | 1,522 | 1,544 | 1,682 | 1,851 | ||||
- Compensation of employees of market establishments | D1_market | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Compensation related to production of own-use capital assets | D1_own-use | 0 | 0 | 0 | 0 | 0 | 0 | ||||
+ Non-market intermediate consumption | P2_nonmarket | 1,181 | 1,503 | 1,527 | 1,659 | 1,609 | 1,777 | ||||
= Total intermediate consumption | P2 | 1,400 | 1,722 | 1,752 | 1,905 | 1,861 | 2,029 | ||||
- Intermediate consumption of market establishments | P2_market | -219 | -219 | -225 | -247 | -252 | -252 | ||||
- Intermediate consumption related to production of own-use capital assets | P2_own-use | 0 | 0 | 0 | 0 | 0 | 0 | ||||
+ Non-market consumption of fixed capital | P51c_nonmarket | 1,436 | 1,278 | 1,333 | 1,399 | 1,453 | 1,453 | ||||
= Total consumption of fixed capital | P51c | 1,833 | 1,693 | 1,758 | 1,836 | 1,907 | 1,907 | ||||
- Consumption of fixed capital by market establishments | P51c_market | -397 | -415 | -425 | -437 | -454 | -454 | ||||
- Consumption of fixed capital related to production of own-use capital assets | P51c_own-use | 0 | 0 | 0 | 0 | 0 | 0 | ||||
+ Other taxes on production, payable | D29_pay | 0 | 0 | 0 | 0 | 0 | 0 | ||||
- Other subsidies on production, receivable | D39_rec | 0 | 0 | 0 | 0 | 0 | 0 |
Table 9 Local Government: detailed classification of expenditure and consumption | |||||||||||
€million | |||||||||||
Description | ESA2010 code | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | ||||
Total Expenditure | TE | 6,496 | 5,517 | 5,881 | 6,388 | 6,678 | 7,155 | ||||
Expense | 7,051 | 6,491 | 6,648 | 6,999 | 7,375 | 7,888 | |||||
Compensation of employees | D1 | 2,027 | 1,547 | 1,522 | 1,544 | 1,682 | 1,851 | ||||
Of which: Related to production of own-use capital assets | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Use of goods and services plus taxes payable | P2 + D5 + D29 | 1,400 | 1,722 | 1,752 | 1,905 | 1,861 | 2,029 | ||||
Use of goods and services [Intermediate consumption] | P2 | 1,400 | 1,722 | 1,752 | 1,905 | 1,861 | 2,029 | ||||
Of which: Intermediate consumption of market establishments | 219 | 219 | 225 | 247 | 252 | 252 | |||||
Taxes, payable | D5 + D29 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Depreciation (Consumption of fixed capital) | P51c | 1,833 | 1,693 | 1,758 | 1,836 | 1,907 | 1,907 | ||||
Of which: Depreciation by market establishments | 397 | 415 | 425 | 437 | 454 | 454 | |||||
Interest (excluding FISIM) | D41 | 122 | 87 | 68 | 71 | 81 | 77 | ||||
Interest payable to central government | D41_CG | 99 | 72 | 51 | 62 | 75 | 72 | ||||
Other domestic interest payable | D41_S1 | 22 | 15 | 17 | 9 | 6 | 5 | ||||
Subsidies | D3 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Social benefits | D62 + D632 | 1,469 | 1,242 | 1,345 | 1,436 | 1,658 | 1,834 | ||||
Social benefits in cash | D62 | 656 | 366 | 366 | 302 | 302 | 321 | ||||
Social benefits in kind (via market producers) | D632 | 814 | 876 | 979 | 1,134 | 1,356 | 1,512 | ||||
Other current transfers | D7 | 48 | 40 | 41 | 40 | 51 | 51 | ||||
Grants to central government | D73_CG | 3 | 3 | 3 | 3 | 4 | 4 | ||||
Miscellaneous current transfers | D75 | 45 | 37 | 38 | 37 | 47 | 47 | ||||
Capital transfers | D9 | 153 | 161 | 162 | 167 | 136 | 140 | ||||
Investment grants | D92 | 153 | 161 | 162 | 167 | 136 | 140 | ||||
Net acquisition of non-financial assets | P5 + NP - P51c | -556 | -975 | -767 | -612 | -697 | -733 | ||||
= Gross investment in non-financial assets | P5 + NP | 1,278 | 718 | 990 | 1,225 | 1,210 | 1,174 | ||||
Gross fixed capital formation | P51 | 1,278 | 718 | 931 | 1,225 | 1,210 | 1,174 | ||||
Net acquisition of stocks | P52 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Net acquisition of unproduced assets | NP | 0 | 0 | 60 | 0 | 0 | 0 | ||||
- Consumption of fixed capital | P51c | -1,833 | -1,693 | -1,758 | -1,836 | -1,907 | -1,907 | ||||
Net expenditure on current goods and services | P3 excl. D632 | 4,084 | 3,936 | 3,979 | 4,170 | 4,296 | 4,611 | ||||
= Output | P1 | 5,634 | 5,367 | 5,499 | 5,822 | 6,079 | 6,528 | ||||
- Sales of goods and services | P11+P12+P131 | -1,551 | -1,431 | -1,519 | -1,653 | -1,783 | -1,917 | ||||
Market output (sales of market establishments) | P11 | -991 | -1,039 | -1,117 | -1,221 | -1,335 | -1,448 | ||||
Output for own final use | P12 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Incidental sales and fees of non-market establishments | P131 | -560 | -391 | -402 | -431 | -448 | -470 | ||||
Final consumption expenditure | P3 | 4,897 | 4,812 | 4,958 | 5,304 | 5,652 | 6,123 | ||||
= Net expenditure on current goods and services | P3 excl. D632 | 4,084 | 3,936 | 3,979 | 4,170 | 4,296 | 4,611 | ||||
+ Social transfers in kind via market producers | D632 | 814 | 876 | 979 | 1,134 | 1,356 | 1,512 | ||||
made up of | |||||||||||
Individual consumption (= social transfers in kind) | P31 (= D63) | 2,450 | 2,278 | 2,398 | 2,595 | 2,721 | 2,887 | ||||
Social transfers in kind (via market producers) | D632 | 814 | 876 | 979 | 1,134 | 1,356 | 1,512 | ||||
Social transfers in kind (provided directly by government) | D631 | 1,636 | 1,401 | 1,419 | 1,461 | 1,365 | 1,374 | ||||
Collective consumption (= actual final consumption of government) | P32 | 2,448 | 2,534 | 2,560 | 2,709 | 2,931 | 3,236 | ||||
Total social transfers | D62 + D63 | 3,105 | 2,644 | 2,764 | 2,897 | 3,023 | 3,208 | ||||
Social benefits in cash | D62 | 656 | 366 | 366 | 302 | 302 | 321 | ||||
Social transfers in kind (= individual consumption) | D63 | 2,450 | 2,278 | 2,398 | 2,595 | 2,721 | 2,887 |
Introduction
This release comprises the latest official publication by CSO of annual Government Income and Expenditure (GIE) results for years 2013 to 2018. The results for 2018 are still provisional estimates and reflect the data published as part of the Excessive Deficit Procedure notification on 15 April 2019. The data published in this series are fully consistent with the National Income and Expenditure 2018.
The tables provide detailed revenue and expenditure data for general government and its two subsectors, central and local government. A full time series of general government data back to 2000 are available on Statbank. Data back to 1995 for all EU Member States are available on Eurostat’s data base, located here. Note: These tables have replaced what were tables 19, 20 and 21 of the annual National Income and Expenditure (NIE) publication since NIE 2015.
The full suite of GFS tables are available on the CSO website here and CSO Statbank here.
Reclassification of pension funds
The Eircom No. 2 and Coillte No. 2 pension funds were reclassified retroactively in the sector of general government (S.13) for this publication. This decision was verified by Eurostat at an EDP dialogue visit in February 2019.
Eircom No. 2 fund was established in 1999 by a capital transfer (D.99) of £800m/€1,015m from government (S.13) to the financial sector (S.12). This transfer has been removed from both S.13 and S.12. Corresponding adjustments were made to AF.2 in the financial accounts of both sectors.
Data on the value of this fund and payments from this fund are only available from 2011 and currently up to 2017. For the years 1999 to 2010, transfer payments have been estimated based on the original asset value of the fund and the asset value at end 2011. Transfer payments (D.62) from government (S.13) have increased and have decreased by a corresponding amount for the financial sector (S.12). The government (S.13) financial account shows corresponding F.2 flows in cash and reduction in AF.2 with the reverse reflected in the financial accounts of S.12. For the years 2011 to 2017, more detailed data is used as the estimate of D.62 pension payments. The financial accounts reflects these payments and imputes Other Economic Flows based on the change of the value of assets for this fund from the beginning of the year and the end of the year and the cash payments made during the year.
Data for 2018 has been estimated based on the previous year’s values and will be up-dated once updated 2018 data is available. This fund is due to run out in 2020 or 2021 at which point the Minister for Finance will take responsibility for the payment of pensioners.
Coillte No. 2 fund was established in 1989 upon the establishment of Coillte. Data on payments from this fund and receipts of this fund from 2008 to 2017 are available from Coillte’s annual financial reports. This data was used to estimate transfer payments (D.62) to pensions and actual household contributions (D.6113) payments from households to the fund (i.e. re-routed to households). The D.6113 payments also include the employer contributions to this fund.
Data for the years 1989 to 2007 have been trended based on average year-on-year change for the years for which data is available. Thus the D.62 payments and D.6113 receipts of government (S.13) have increased with corresponding decreases in these transactions for the financial sector (S.12). On the financial accounts, cash flows (F.2) and stock of cash (AF.2) for both the government (S.13) and financial sector (S.12) have corresponding adjustments.
This fund is due to run out in 2019 at which point the Minister for Finance will take responsibility for the payment of pensioners.
Super dividend
In 2018 Q2 the exchequer received a super dividend of €1,426 million from the Central Bank of Ireland.
IBRC payment to Exchequer
In 2013 the payment by the Exchequer of €1.1 billion to meet obligations to IBRC deposit holders under the guarantee schemes in operation was treated as the granting of a loan from the Exchequer to IBRC, on the understanding that the Exchequer would be treated as a creditor of IBRC in the liquidation process and that there was a reasonable expectation of repayment. The 2018 re-payment of €340.7 million was made in 2018 Q4.
Consultant’s pay settlement
In June 2018 there was a settlement made following a court process with medical consultants in relation to pay arrears. The backdated payments of €213 million were recorded as D.99 expenditure of central government in Q2 2018.
Revisions to Government Data since EDP
Pension data: (D613) has been revised for years 1995-1999.
VAT MOSS (VAT Mini One Stop Shop): The treatment of VAT MOSS has been partially implemented for 2017 and fully implemented for 2018, resulting in a reclassification between D211 and D7. VAT MOSS is a way of paying VAT on supplies of certain digital services.
Depreciation (P51c): Revisions have been made to the P51c data for 2014 to 2018 due to availability of additional data, this is in line with the latest National Income and Expenditure Accounts published on 11 July 2019.
Social Benefits in cash (D62): Figures for 2018 have been revised due to the availability of more up-to-date data.
Local Government Data: The overall B9 for Local Government remains unchanged for 2017 and 2018; however, the availability of new data sources facilitated a reclassification of the income and expenditure profile within and between the LG and CG sectors for 2017 and 2018. Overall GG income and expenditure remains unchanged.
GDP figures used in publication
The GDP figures used in the current publication are consistent with those published in the latest National Income and Expenditure Accounts published on 11 July 2019.
Government Finance Statistics – concepts and definitions
GFS form the basis for fiscal monitoring in Europe, in particular in relation to the Excessive Deficit Procedure (EDP).
European GFS, including EDP statistics, are produced according to the legally binding accounting rules of the European System of Accounts (ESA2010). The Manual on Government Debt and Deficit (MGDD) provides further guidance on the implementation of ESA 2010 in the context of GFS.
EU Member States are required to report government deficit/surplus and debt data biannually under the EDP - before 1 April and 1 October in year N, for years N-4 to N-1 calendar years, as well as a forecast for the current year. The data are reported in harmonised tables, which provide a consistent framework for the presentation of this data by Member States. The tables provide a structure for linking national budgetary aggregates with government deficit and debt.
In addition to the EDP transmission programme, detailed statistics on government revenue and expenditure are also provided to Eurostat under the ESA transmission programme.
These data are available on the Eurostat website here
Definition of general government and its subsectors
The general government sector of the economy, is defined in ESA2010 paragraph 2.111: as “institutional units which are non-market producers whose output is intended for individual and collective consumption, and are financed by compulsory payments made by units belonging to other sectors, and institutional units principally engaged in the redistribution of national income and wealth”. General government comprises the sub-sectors central government (S.1311), state government (S.1312 – which does not apply in Ireland), local government (S.1313), and social security funds (S.1314 – which does not apply in Ireland).
General government deficit/surplus (GG deficit/surplus) is the standard European measure of the fiscal balance, which is used to monitor compliance with the Stability and Growth Pact.
This measure is by definition equal to both Total revenue (TR) less Total expenditure (TE), and Net acquisition of financial assets less Net incurrence of liabilities (Tables 1 and 5). In order to respect this accounting identity, a technical adjustment is made to the level of transactions recorded in liability category F32 (long-term debt securities) to eliminate any statistical discrepancy between the two approaches to the calculation of GG deficit/surplus. This adjustment has no impact on Gross debt, Net debt or Net worth.
Detailed codes and technical definitions can be seen in the ESA 2010 manual here
A listing of some of the main items included in this release is shown below.
Main components of general government expenditure and revenue
P.1 Total output of government is equal to market output, own account capital formation, and non-market output (i.e. the sum of D.1+P.2+P51c). The market output referred to in this publication is the imputed market value of social housing rented dwellings.
P.2 Intermediate consumption – value of goods and services used in the process of production, excluding fixed assets.
P.3 Final consumption expenditure of government is equal to the total of its output (P.1) plus the expenditure on products/services supplied to households via market producers minus the sales of goods and services (at both market and non-market prices). This is made up of individual non-market services plus collective non-market services (P.31 and P.32).
P.5 Gross capital formation.
P.51g Gross fixed capital formation - acquisitions, less disposals, of fixed assets during a given period plus certain additions to the value of non-produced assets realised by productive activity. Fixed assets are tangible or intangible assets produced as outputs from processes of production that are themselves used repeatedly, or continuously, in processes of production for more than one year.
P.51c Consumption of fixed capital - the amount of fixed assets used up, during the period under consideration, as a result of normal wear and tear and foreseeable obsolescence, including a provision for losses of fixed assets as a result of accidental damage which can be insured against.
P.52 Changes in inventories.
P.53 Acquisitions less disposals of valuables.
D.1 Compensation of employees (Pay) - the total remuneration of government employees.
D.29 Other taxes on production (payable) all taxes that enterprises incur as a result of engaging in production, independently of the quantity or value of the goods and services produced or sold. These include taxes on use or ownership of land or buildings, taxes on use of fixed assets, taxes on total wage bill and payroll, taxes on international transactions related to production.
D.3 Subsidies (payable) - current unrequited payments which general government or the institutions of the European Union make to resident producers, with the objective of influencing their levels of production, their prices or the remuneration of the factors of production.
D.4 Property income accrues when the owners of financial assets and natural resources put them at the disposal of other units of the economy. The income payable for the use of financial assets is called investment income, while that payable for the use of a natural resource is called rent. Property income is the sum of investment income and rent.
D.41 Interest receivable by the owners of a financial asset for putting it at the disposal of another institutional unit. Applies to deposits (AF.2), debt securities (AF.3), loans (AF.4) and other accounts payable (AF.8).
D.42 Dividends receivable by the owners of share equities. Dividends exclude "super dividends" which arise where the dividend paid is large relative to the recent level of dividends and earnings. Super dividends are recorded as withdrawal of equity (F.5). This arises, for example, in the case of dividends paid by the Central Bank in 2015.
D.45 Rent of a natural resource – income receivable by the owner of a natural resource for putting the resource at the disposal of another party.
D.5 Current taxes on income, wealth, etc., (payable) - all compulsory, unrequited payments, in cash or in kind, levied periodically by general government and by the rest of the world on the income and wealth of units in the economy, and some periodic taxes which are assessed neither on income nor wealth.
D.6 Social contributions - transfers to households, in cash or in kind, intended to relieve them from the financial burden of a number of risks or needs.
D.7 Other current transfers – includes VAT and GNI based EU budget contributions, current transfers between subsectors of government, current international co-operation and current transfers to households and non-profit institutions.
D.9 Capital transfers - involve the acquisition or disposal of an asset, or assets, by at least one of the parties to the transaction. Includes capital taxes and investment grants.
Hide Background Notes
Scan the QR code below to view this release online or go to
http://www.cso.ie/en/releasesandpublications/er/giea/governmentincomeandexpenditurejuly2019/